Now in Ukraine: Cobalt Academy and PanoptesAI
Support and invest

Back capability, not hype.

Cobalt Academy is raising a $600,000 pre-seed to prove Ladybug in flight and launch Counter-UAS training, followed by a $3 million seed.

The next two rounds

What the money buys.

Proposed terms, for review
Now · Pre-seed
$600K

Proposed $6M post-money valuation cap.

  • Product proof$250K. Fix the Ladybug flight issue, controlled flight and recovery trials, HIVE mockup, GNAT sensor bench test.
  • Core team$180K. Part-time engineering and operations support for 12 months.
  • Training$60K. Launch the Counter-UAS course and grow cohorts.
  • Legal and compliance$70K. ITAR and EAR counsel, insurance, IP assignments.
  • Reserve$40K contingency.
  • Investors getPost-money SAFE converting at the seed round, pro rata right for checks of $50K or more, quarterly updates.
Next · Seed
$3M

Proposed $12M pre-money, $15M post-money.

  • Team$1.4M. Engineering lead plus three core hires over 18 to 24 months.
  • Product programs$800K. Ladybug, HIVE and GNAT to customer evaluation.
  • Facility$250K. Pilot-line and test space.
  • Compliance$250K. Export control program, legal and insurance.
  • Customers$150K. Paid evaluations and partner development.
  • Reserve$150K contingency.
  • Investors getSeries Seed preferred, about 20%, 1x non-participating liquidation preference, one board seat for the lead, pro rata rights.
Pre-seed to IPO

The fundraising roadmap.

Each round is triggered by evidence, not the calendar. Every figure beyond the pre-seed is a planning assumption.

StageAskProposed valuationWhat it getsWhat investors getProof before the next round
Pre-seed$600K$6M post-money cap (about 10%)Ladybug flight proof, HIVE and GNAT first builds, Counter-UAS course launchPost-money SAFE, pro rata right, quarterly updatesStable Ladybug flight and recovery, two paid institutional cohorts, one paid evaluation letter
Seed$3M$12M pre, $15M post (about 20%)Core hires, three products to customer evaluation, pilot-line spaceSeries Seed preferred, 1x non-participating, board seat for leadCustomer-accepted test results, four or more referenceable customers, repeat training revenue
Series A$12M$48M pre, $60M post (about 20%)Production engineering, export-control program, sales teamSeries A preferred, 1x non-participating, broad-based weighted-average anti-dilution, two of five board seatsFirst production orders, roughly $5M annual revenue, positive unit margins
Series B$35M$140M pre, $175M post (about 20%)Scaled manufacturing, allied expansion, program-of-record pursuitSeries B preferred, 1x non-participating, pro rata, information rightsMulti-customer production, about $25M annual revenue
Series C$80M$400M pre, $480M post (about 17%)Multi-line production, international entities, selective acquisitionsGrowth preferred, 1x non-participating, standard protective provisionsAbout $75M annual revenue, durable gross margins
Pre-IPO$120M$1.0B pre (about 11%)Public-company readiness: audits, controls, reportingCrossover preferred converting to common at IPOTwo or more years of audited financials, $150M or more in revenue
IPOMarket setSet by the public marketPrimary capital for long-term growthLiquid public shares, subject to customary lock-upNone. Public company.
Assumption

About 20% dilution per priced round

Typical for venture rounds; option pool top-ups not shown.
Assumption

Revenue gates, not dates

A round is raised only when its proof is met. Rounds can be skipped or resized.
Assumption

Defense hardware comparables

Valuations are negotiating positions, not appraisals, and will be set with a lead investor.

This page is for information only and is not an offer to sell or a solicitation of an offer to buy any security. Any offering will be made only through definitive documents to eligible investors. Figures are proposed planning assumptions for discussion; no valuation, return, exit or IPO is promised.

Donate

Fund a seat.

Small gifts open training seats for veterans and transitioning students. Secure checkout by Stripe.

Give now →

Cobalt Academy Inc. is a for-profit company. Gifts are not tax-deductible.

Private briefing

Talk to the founders.

Investors, sponsors and partners: request the full plan, the financial model and a private session with Mark.